BWP Trust
BUNNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $102,728 | $100,247 | $92,147 | $82,313 |
| % Growth | 2.5% | 8.8% | 11.9% | – |
| Cost of Goods Sold | $23,618 | $10,572 | $9,793 | $8,773 |
| Gross Profit | $78,833 | $89,675 | $82,354 | $73,540 |
| % Margin | 76.7% | 89.5% | 89.4% | 89.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5,592 | $6,694 | $0 | $0 |
| Operating Expenses | -$5,592 | $6,694 | $0 | $9,788 |
| Operating Income | $84,425 | $81,116 | $82,354 | $67,984 |
| % Margin | 82.2% | 80.9% | 89.4% | 82.6% |
| Other Income/Exp. Net | $24,042 | $75,994 | $44,640 | -$20,312 |
| Pre-Tax Income | $108,467 | $157,110 | $126,994 | $53,228 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $108,467 | $157,110 | $126,994 | $53,228 |
| % Margin | 105.6% | 156.7% | 137.8% | 64.7% |
| EPS | 0.15 | 0.22 | 0.19 | 0.083 |
| % Growth | -31.8% | 15.8% | 129.2% | – |
| EPS Diluted | 0.15 | 0.22 | 0.19 | 0.083 |
| Weighted Avg Shares Out | 713,511 | 713,511 | 668,118 | 642,384 |
| Weighted Avg Shares Out Dil | 713,511 | 713,511 | 668,118 | 642,384 |
| Supplemental Information | – | – | – | – |
| Interest Income | $277 | $327 | $76,345 | $0 |
| Interest Expense | $17,807 | $17,228 | $0 | $10,524 |
| Depreciation & Amortization | $0 | -$66,100 | -$76,725 | -$67,984 |
| EBITDA | $80,355 | $81,116 | -$380 | $0 |
| % Margin | 78.2% | 80.9% | -0.4% | 0% |