BWP Trust
BUNNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $103 | $100 | $92 | $82 |
| % Growth | 2.5% | 8.8% | 11.9% | – |
| Cost of Goods Sold | $24 | $11 | $10 | $9 |
| Gross Profit | $79 | $90 | $82 | $74 |
| % Margin | 76.7% | 89.5% | 89.4% | 89.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$6 | $7 | $0 | $0 |
| Operating Expenses | -$6 | $7 | $0 | $10 |
| Operating Income | $84 | $81 | $82 | $68 |
| % Margin | 82.2% | 80.9% | 89.4% | 82.6% |
| Other Income/Exp. Net | $24 | $76 | $45 | -$20 |
| Pre-Tax Income | $108 | $157 | $127 | $53 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $108 | $157 | $127 | $53 |
| % Margin | 105.6% | 156.7% | 137.8% | 64.7% |
| EPS | 0.15 | 0.22 | 0.19 | 0.083 |
| % Growth | -31.8% | 15.8% | 129.2% | – |
| EPS Diluted | 0.15 | 0.22 | 0.19 | 0.083 |
| Weighted Avg Shares Out | 714 | 714 | 668 | 642 |
| Weighted Avg Shares Out Dil | 714 | 714 | 668 | 642 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $76 | $0 |
| Interest Expense | $18 | $17 | $0 | $11 |
| Depreciation & Amortization | $0 | -$66 | -$77 | -$68 |
| EBITDA | $80 | $81 | -$0 | $0 |
| % Margin | 78.2% | 80.9% | -0.4% | 0% |