BluGlass Limited
BUGLF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $5,451 | $4,618 | $1,146 | $605 |
| % Growth | 18% | 302.9% | 89.5% | – |
| Cost of Goods Sold | $3,167 | $2,072 | $12,988 | $10,828 |
| Gross Profit | $2,285 | $2,547 | -$11,841 | -$10,223 |
| % Margin | 41.9% | 55.1% | -1,033.1% | -1,690.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,052 | $9,705 | $2,417 | $1,173 |
| SG&A Expenses | $12,675 | $9,705 | $3,016 | $1,198 |
| Sales & Mktg Exp. | $9,623 | $0 | $599 | $25 |
| Other Operating Expenses | $0 | $1,652 | $5,025 | $1,461 |
| Operating Expenses | $12,675 | $11,357 | $8,041 | $2,658 |
| Operating Income | -$9,129 | -$8,811 | -$19,883 | -$12,881 |
| % Margin | -167.5% | -190.8% | -1,734.6% | -2,130% |
| Other Income/Exp. Net | -$2,070 | -$1,195 | -$3,365 | $178 |
| Pre-Tax Income | -$11,200 | -$10,006 | -$20,037 | -$12,703 |
| Tax Expense | -$3,981 | $133 | -$8,286 | -$3,347 |
| Net Income | -$7,219 | -$10,139 | -$11,751 | -$9,356 |
| % Margin | -132.4% | -219.5% | -1,025.2% | -1,547% |
| EPS | -0.004 | -0.006 | -0.009 | -0.009 |
| % Growth | 38.1% | 26.7% | 2.3% | – |
| EPS Diluted | -0.004 | -0.006 | -0.009 | -0.009 |
| Weighted Avg Shares Out | 1,860,975 | 1,621,509 | 1,366,640 | 1,057,405 |
| Weighted Avg Shares Out Dil | 1,870,955 | 1,621,509 | 1,366,640 | 1,057,405 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39 | $63 | $5 | $1 |
| Interest Expense | $290 | $351 | $242 | $136 |
| Depreciation & Amortization | $2,426 | $3,029 | $3,919 | $2,335 |
| EBITDA | -$7,973 | -$6,625 | -$7,504 | -$10,231 |
| % Margin | -146.3% | -143.5% | -654.6% | -1,691.8% |