BluGlass Limited
BUGLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,170 | $2,151 | $3,574 | $1,044 |
| % Growth | 0.9% | -39.8% | 242.3% | – |
| Cost of Goods Sold | $5,290 | $1,521 | $1,143 | $5,418 |
| Gross Profit | $1,654 | $630 | $2,431 | -$4,374 |
| % Margin | 76.2% | 29.3% | 68% | -418.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,905 | $1,147 | $1,552 | $1,102 |
| SG&A Expenses | $7,106 | $5,569 | $6,445 | $3,898 |
| Sales & Mktg Exp. | $5,201 | $4,422 | $4,893 | $2,796 |
| Other Operating Expenses | -$4,729 | $0 | $0 | -$4 |
| Operating Expenses | $2,377 | $5,569 | $6,445 | $3,894 |
| Operating Income | -$5,452 | -$4,938 | -$4,014 | -$8,268 |
| % Margin | -251.3% | -229.5% | -112.3% | -791.8% |
| Other Income/Exp. Net | -$158 | -$3,493 | -$658 | -$125 |
| Pre-Tax Income | -$5,656 | -$8,431 | -$4,672 | -$8,393 |
| Tax Expense | -$1,274 | -$2,707 | -$218 | -$2,708 |
| Net Income | -$1,495 | -$5,724 | -$4,454 | -$5,685 |
| % Margin | -68.9% | -266.1% | -124.6% | -544.5% |
| EPS | -0.001 | -0.003 | -0.003 | -0.004 |
| % Growth | 74.2% | -14.8% | 27% | – |
| EPS Diluted | -0.001 | -0.003 | -0.003 | -0.004 |
| Weighted Avg Shares Out | 1,872,948 | 1,834,703 | 1,675,685 | 1,530,766 |
| Weighted Avg Shares Out Dil | 1,907,372 | 1,834,539 | 1,712,251 | 1,530,766 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $0 | $3 | $60 |
| Interest Expense | $163 | $141 | $166 | $185 |
| Depreciation & Amortization | $696 | $1,730 | $1,269 | $1,359 |
| EBITDA | -$4,219 | -$3,754 | -$3,143 | -$6,848 |
| % Margin | -194.4% | -174.5% | -87.9% | -655.9% |