BluGlass Limited
BUGLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2 | $2 | $4 | $1 |
| % Growth | 0.9% | -39.8% | 242.3% | – |
| Cost of Goods Sold | $5 | $2 | $1 | $5 |
| Gross Profit | $2 | $1 | $2 | -$4 |
| % Margin | 76.2% | 29.3% | 68% | -418.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $1 | $2 | $1 |
| SG&A Expenses | $7 | $6 | $6 | $4 |
| Sales & Mktg Exp. | $5 | $4 | $5 | $3 |
| Other Operating Expenses | -$5 | $0 | $0 | -$0 |
| Operating Expenses | $2 | $6 | $6 | $4 |
| Operating Income | -$5 | -$5 | -$4 | -$8 |
| % Margin | -251.3% | -229.5% | -112.3% | -791.8% |
| Other Income/Exp. Net | -$0 | -$3 | -$1 | -$0 |
| Pre-Tax Income | -$6 | -$8 | -$5 | -$8 |
| Tax Expense | -$1 | -$3 | -$0 | -$3 |
| Net Income | -$1 | -$6 | -$4 | -$6 |
| % Margin | -68.9% | -266.1% | -124.6% | -544.5% |
| EPS | -0.001 | -0.003 | -0.003 | -0.004 |
| % Growth | 74.2% | -14.8% | 27% | – |
| EPS Diluted | -0.001 | -0.003 | -0.003 | -0.004 |
| Weighted Avg Shares Out | 1,873 | 1,835 | 1,676 | 1,531 |
| Weighted Avg Shares Out Dil | 1,907 | 1,835 | 1,712 | 1,531 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $1 | $1 |
| EBITDA | -$4 | -$4 | -$3 | -$7 |
| % Margin | -194.4% | -174.5% | -87.9% | -655.9% |