Anheuser-Busch InBev SA/NV

BUDFF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$59,768$59,380$57,786$54,304
% Growth0.7%2.8%6.4%
Cost of Goods Sold$26,744$27,396$26,305$23,097
Gross Profit$33,024$31,984$31,481$31,207
% Margin55.3%53.9%54.5%57.5%
R&D Expenses$0$261$273$287
G&A Expenses$4,983$4,738$4,414$4,394
SG&A Expenses$18,340$18,173$17,555$17,575
Sales & Mktg Exp.$13,357$13,435$13,141$13,181
Other Operating Expenses-$803$76$370$394
Operating Expenses$17,537$18,018$17,217$17,229
Operating Income$15,487$13,966$14,517$13,824
% Margin25.9%23.5%25.1%25.5%
Other Income/Exp. Net-$4,919-$4,842-$4,993-$5,361
Pre-Tax Income$10,568$9,124$9,524$8,463
Tax Expense$3,152$2,234$1,928$2,350
Net Income$5,855$5,341$5,969$4,670
% Margin9.8%9%10.3%8.6%
EPS2.922.653.022.24
% Growth10.2%-12.3%34.8%
EPS Diluted2.862.62.972.2
Weighted Avg Shares Out2,0032,0162,0132,007
Weighted Avg Shares Out Dil2,0442,0542,0502,045
Supplemental Information
Interest Income$566$577$462$431
Interest Expense$4,282$4,851$4,443$5,234
Depreciation & Amortization$5,544$5,411$5,167$4,588
EBITDA$20,296$19,067$19,255$16,721
% Margin34%32.1%33.3%30.8%