Anheuser-Busch InBev SA/NV
BUD · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $59,768,000 | $59,380,000 | $57,786,000 | $54,304,000 |
| % Growth | 0.7% | 2.8% | 6.4% | – |
| Cost of Goods Sold | $26,744,000 | $27,396,000 | $26,305,000 | $23,097,000 |
| Gross Profit | $33,024,000 | $31,984,000 | $31,481,000 | $31,207,000 |
| % Margin | 55.3% | 53.9% | 54.5% | 57.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,983,000 | $4,738,000 | $4,414,000 | $4,394,000 |
| SG&A Expenses | $18,340,000 | $18,173,000 | $17,555,000 | $17,575,000 |
| Sales & Mktg Exp. | $13,357,000 | $13,435,000 | $13,141,000 | $13,181,000 |
| Other Operating Expenses | -$803,000 | -$155,000 | -$591,000 | -$192,000 |
| Operating Expenses | $17,537,000 | $18,018,000 | $16,964,000 | $17,383,000 |
| Operating Income | $15,487,000 | $13,966,000 | $14,517,000 | $13,824,000 |
| % Margin | 25.9% | 23.5% | 25.1% | 25.5% |
| Other Income/Exp. Net | -$4,919,000 | -$4,842,000 | -$4,993,000 | -$5,361,000 |
| Pre-Tax Income | $10,568,000 | $9,124,000 | $9,524,000 | $8,463,000 |
| Tax Expense | $3,152,000 | $2,234,000 | $1,928,000 | $2,350,000 |
| Net Income | $5,855,000 | $5,341,000 | $5,969,000 | $4,670,000 |
| % Margin | 9.8% | 9% | 10.3% | 8.6% |
| EPS | 2.92 | 2.65 | 2.97 | 2.33 |
| % Growth | 10.2% | -10.8% | 27.5% | – |
| EPS Diluted | 2.86 | 2.6 | 2.91 | 2.28 |
| Weighted Avg Shares Out | 2,003,000 | 2,016,000 | 2,013,000 | 2,007,000 |
| Weighted Avg Shares Out Dil | 2,044,000 | 2,054,000 | 2,050,000 | 2,045,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $589,956 | $565,875 | $294,161 | $112,823 |
| Interest Expense | $4,466,097 | $4,759,360 | $4,611,525 | $4,395,107 |
| Depreciation & Amortization | $5,535,000 | $5,411,000 | $5,078,000 | $5,052,000 |
| EBITDA | $20,296,000 | $19,067,000 | $18,981,000 | $17,788,000 |
| % Margin | 34% | 32.1% | 32.8% | 32.8% |