BlueRush Inc.
BTVRF · OTC
7/31/2023 | 7/31/2022 | 7/31/2021 | 7/31/2020 | |
|---|---|---|---|---|
| Revenue | $4,602 | $4,769 | $3,675 | $3,783 |
| % Growth | -3.5% | 29.8% | -2.8% | – |
| Cost of Goods Sold | $1,866 | $1,235 | $1,447 | $1,890 |
| Gross Profit | $2,736 | $3,534 | $2,228 | $1,893 |
| % Margin | 59.4% | 74.1% | 60.6% | 50% |
| R&D Expenses | $1,004 | $1,467 | $1,557 | $1,312 |
| G&A Expenses | $4,364 | $5,070 | $1,971 | $1,590 |
| SG&A Expenses | $4,635 | $5,364 | $4,290 | $3,801 |
| Sales & Mktg Exp. | $272 | $295 | $2,319 | $2,211 |
| Other Operating Expenses | $1,118 | $184 | $1,058 | -$341 |
| Operating Expenses | $6,757 | $7,015 | $6,904 | $4,772 |
| Operating Income | -$4,022 | -$3,523 | -$4,676 | -$3,942 |
| % Margin | -87.4% | -73.9% | -127.2% | -104.2% |
| Other Income/Exp. Net | $1,701 | $1 | $518 | $569 |
| Pre-Tax Income | -$2,321 | -$3,522 | -$4,158 | -$3,372 |
| Tax Expense | -$10 | -$2 | -$30 | -$22 |
| Net Income | -$2,311 | -$3,520 | -$4,129 | -$1,314 |
| % Margin | -50.2% | -73.8% | -112.3% | -34.7% |
| EPS | -0.068 | -0.11 | -0.17 | -0.084 |
| % Growth | 38.4% | 35.3% | -101.7% | – |
| EPS Diluted | -0.068 | -0.11 | -0.17 | -0.084 |
| Weighted Avg Shares Out | 34,100 | 32,834 | 23,997 | 15,595 |
| Weighted Avg Shares Out Dil | 34,100 | 32,834 | 23,997 | 15,595 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $16 |
| Interest Expense | $1,168 | $158 | $894 | $402 |
| Depreciation & Amortization | $20 | $201 | $256 | $228 |
| EBITDA | -$2,834 | -$3,163 | -$3,008 | -$2,743 |
| % Margin | -61.6% | -66.3% | -81.8% | -72.5% |