Britvic plc

BTVCF · OTC
Analyze with AI
9/30/2024
3/31/2024
9/30/2023
3/31/2023
Revenue$1,019$880$955$794
% Growth15.7%-7.8%20.2%
Cost of Goods Sold$573$516$593$518
Gross Profit$445$364$361$276
% Margin43.7%41.4%37.8%34.8%
R&D Expenses$0$0$6$0
G&A Expenses$186$117$142$93
SG&A Expenses$335$271$248$193
Sales & Mktg Exp.$148$155$150$133
Other Operating Expenses$0$0$0$0
Operating Expenses$335$271$248$193
Operating Income$111$93$113$83
% Margin10.9%10.6%11.8%10.4%
Other Income/Exp. Net-$16-$15-$13-$13
Pre-Tax Income$95$78$88$69
Tax Expense$29$18$18$15
Net Income$66$60$70$54
% Margin6.5%6.8%7.3%6.9%
EPS0.270.240.270.21
% Growth12.5%-11.1%28.6%
EPS Diluted0.260.240.270.21
Weighted Avg Shares Out248251256259
Weighted Avg Shares Out Dil251250258260
Supplemental Information
Interest Income$2$2$1$0
Interest Expense$17$17$14$12
Depreciation & Amortization$44$33$36$35
EBITDA$158$126$137$116
% Margin15.5%14.4%14.4%14.6%