Peabody Energy Corporation
BTU · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,236,700 | $4,946,700 | $4,981,900 | $3,318,300 |
| % Growth | -14.4% | -0.7% | 50.1% | – |
| Cost of Goods Sold | $3,420,900 | $3,385,100 | $3,290,800 | $2,553,100 |
| Gross Profit | $815,800 | $1,561,600 | $1,691,100 | $765,200 |
| % Margin | 19.3% | 31.6% | 33.9% | 23.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $91,000 | $90,700 | $88,800 | $84,900 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $279,500 | $396,200 | $220,700 | $248,100 |
| Operating Expenses | $370,500 | $486,900 | $309,500 | $333,000 |
| Operating Income | $445,300 | $1,074,700 | $1,381,600 | $432,200 |
| % Margin | 10.5% | 21.7% | 27.7% | 13% |
| Other Income/Exp. Net | $70,800 | $50,100 | -$103,000 | -$62,000 |
| Pre-Tax Income | $516,100 | $1,124,800 | $1,278,600 | $370,200 |
| Tax Expense | $108,800 | $308,800 | -$38,800 | $22,800 |
| Net Income | $370,900 | $759,600 | $1,297,100 | $360,100 |
| % Margin | 8.8% | 15.4% | 26% | 10.9% |
| EPS | 3.06 | 5.52 | 9.13 | 3.24 |
| % Growth | -44.6% | -39.5% | 181.8% | – |
| EPS Diluted | 2.7 | 5 | 8.31 | 3.22 |
| Weighted Avg Shares Out | 125,100 | 137,600 | 142,100 | 111,100 |
| Weighted Avg Shares Out Dil | 141,900 | 154,300 | 157,200 | 112,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $71,000 | $76,800 | $18,400 | $6,500 |
| Interest Expense | $46,900 | $59,800 | $140,300 | $183,400 |
| Depreciation & Amortization | $391,900 | $321,400 | $367,000 | $353,400 |
| EBITDA | $954,900 | $1,506,000 | $1,785,900 | $907,000 |
| % Margin | 22.5% | 30.4% | 35.8% | 27.3% |