Waratah Minerals Ltd.
BTRYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $800 | -$800 | -$338 |
| % Growth | -100% | 200% | -136.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $800 | -$800 | -$338 |
| % Margin | – | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $389 | $342 | $325 | $349 |
| SG&A Expenses | $5,698 | $3,409 | $2,076 | $1,743 |
| Sales & Mktg Exp. | $5,309 | $3,067 | $1,751 | $1,393 |
| Other Operating Expenses | $122 | -$8,060 | $2,575 | -$2,006 |
| Operating Expenses | $5,820 | -$4,651 | $4,651 | $1,574 |
| Operating Income | -$5,820 | $5,451 | -$5,451 | -$141 |
| % Margin | – | 681.5% | 681.5% | 41.8% |
| Other Income/Exp. Net | $65 | -$24,146 | $22 | -$7,675 |
| Pre-Tax Income | -$5,755 | -$18,695 | -$5,429 | -$5,744 |
| Tax Expense | $0 | $0 | $0 | $141 |
| Net Income | -$5,755 | -$18,695 | -$5,429 | -$5,885 |
| % Margin | – | -2,337.2% | 678.7% | 1,740.1% |
| EPS | -0.027 | -0.097 | -0.034 | -0.043 |
| % Growth | 71.7% | -183% | 20.5% | – |
| EPS Diluted | -0.027 | -0.097 | -0.034 | -0.043 |
| Weighted Avg Shares Out | 210,024 | 193,226 | 159,212 | 137,083 |
| Weighted Avg Shares Out Dil | 210,024 | 193,226 | 159,212 | 137,077 |
| Supplemental Information | – | – | – | – |
| Interest Income | $65 | $80 | $0 | $12 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $7,349 | $3,681 | $20 | $17 |
| EBITDA | $1,529 | -$13,625 | -$2,948 | -$2,197 |
| % Margin | – | -1,703.4% | 368.5% | 649.6% |