Waratah Minerals Ltd.
BTRYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $7 | $7 | $0 |
| % Growth | -100% | 11.3% | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $7 | $370 | $0 |
| % Margin | – | 100% | 5,533.1% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $667 | $744 | $1,421 | $1,480 |
| SG&A Expenses | $5,485 | $3,889 | $1,421 | $1,480 |
| Sales & Mktg Exp. | $4,818 | $3,145 | $0 | $0 |
| Other Operating Expenses | $0 | $266 | $3,721 | $4,832 |
| Operating Expenses | $5,485 | $4,155 | $5,143 | $6,312 |
| Operating Income | -$5,485 | -$4,147 | -$5,026 | -$4,374 |
| % Margin | – | -55,676.8% | -75,087.9% | – |
| Other Income/Exp. Net | -$18,639 | -$3,518 | $172 | -$529 |
| Pre-Tax Income | -$24,124 | -$7,665 | -$4,854 | -$4,903 |
| Tax Expense | $0 | $141 | $0 | $0 |
| Net Income | -$24,124 | -$8,102 | $867 | -$6,110 |
| % Margin | – | -108,761.8% | 12,946.7% | – |
| EPS | -0.14 | -0.062 | -0.055 | -0.071 |
| % Growth | -124.4% | -13.9% | 22.6% | – |
| EPS Diluted | -0.14 | -0.065 | -0.055 | -0.072 |
| Weighted Avg Shares Out | 176,219 | 125,151 | 91,814 | 68,098 |
| Weighted Avg Shares Out Dil | 176,219 | 120,580 | 91,807 | 69,265 |
| Supplemental Information | – | – | – | – |
| Interest Income | $102 | $21 | $6 | $104 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $14,697 | $39 | $196 | $196 |
| EBITDA | -$5,577 | -$4,108 | -$4,905 | -$4,750 |
| % Margin | – | -55,151.8% | -73,289.1% | – |