BIT ORIGIN Ltd
BTOG · NASDAQ
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$3,729 | -$2,805 | -$10,473 | -$7,058 |
| Dep. & Amort. | $0 | $544 | $842 | $901 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $31 | $42 |
| Change in WC | $1,116 | -$588 | -$1,745 | -$3,047 |
| Other Non-Cash | $3,247 | -$76 | $8,037 | $4,542 |
| Operating Cash Flow | $635 | -$2,925 | -$3,309 | -$4,620 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $1,546 | -$2,696 | $3,719 |
| Investing Cash Flow | $0 | $1,546 | -$2,696 | $3,719 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$609 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $526 | $7,773 |
| Financing Cash Flow | -$609 | $0 | $526 | $7,773 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $26 | $0 | -$6,888 | $3,436 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $30 | $0 | $0 | $0 |
| End Cash | $56 | $0 | $0 | $3,436 |
| Free Cash Flow | $635 | -$2,925 | -$3,309 | -$4,620 |