British American Tobacco p.l.c.

BTI · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$5,297,000$2,363,000$3,446,000$2,809,000
Short-Term Investments$513,400$601,000$579,000$456,000
Receivables$2,855,000$3,793,000$4,516,000$4,068,000
Inventory$4,616,000$4,938,000$5,671,000$5,279,000
Other Curr. Assets$1,013,000$2,491,000$1,197,000$195,000
Total Curr. Assets$14,294,000$14,186,000$15,409,000$12,807,000
Property Plant & Equip (Net)$4,379,000$4,583,000$4,867,000$4,953,000
Goodwill$41,129,000$41,091,000$47,956,000$43,194,000
Intangibles$53,147,000$54,471,000$81,119,000$72,431,000
Long-Term Investments$2,048,000$1,487,000$1,562,000$1,542,000
Tax Assets$0$911,000$682,000$611,000
Other NC Assets$3,902,000$1,987,000$1,951,000$1,827,000
Total NC Assets$104,605,000$104,530,000$138,137,000$124,558,000
Other Assets$0$0$0$0
Total Assets$118,899,000$118,716,000$153,546,000$137,365,000
Liabilities
Payables$9,557,452$9,700,000$10,449,000$9,577,000
Short-Term Debt$4,312,000$4,324,000$4,413,000$3,992,000
Tax Payable$1,681,000$992,000$1,049,000$879,000
Deferred Revenue$0-$13,000$0$0
Other Curr. Liab.$3,192,548$670,000$1,942,000$696,000
Total Curr. Liab.$18,743,000$15,673,000$17,853,000$15,144,000
LT Debt$32,638,000$35,406,000$38,726,000$35,666,000
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$11,679,000$12,192,000$18,428,000$16,462,000
Other NC Liab.$5,844,000$2,511,000$2,829,000$2,692,000
Total NC Liab.$50,161,000$50,109,000$59,983,000$54,820,000
Other Liabilities$0$0$0$0
Cap. Leases$585,000$498,000$517,000$446,000
Total Liabilities$68,904,000$65,782,000$77,836,000$69,964,000
Equity
Pref Stock$0$0$0$4,425,000
Common Stock$585,000$614,000$614,000$614,000
Retained Earnings$26,018,000$31,627,000$51,197,000$49,334,000
AOCI$27,327,000$27,306,000$30,560,000-$4,425,000
Other Equity-$4,287,000-$6,981,000-$7,003,000$17,153,000
Total Equity$49,643,000$52,566,000$75,368,000$67,101,000
Supplemental Information
Minority Interest$352,000$368,000$342,000$300,000
Total Liab. & Tot. Equity$118,899,000$118,716,000$153,546,000$137,365,000
Net Debt$31,653,000$37,367,000$39,693,000$36,849,000