Baytex Energy Corp.
BTE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,208,955 | $3,382,621 | $2,889,045 | $1,868,195 |
| % Growth | 24.4% | 17.1% | 54.6% | – |
| Cost of Goods Sold | $3,183,888 | $2,513,337 | $1,810,695 | $1,264,688 |
| Gross Profit | $1,025,067 | $869,284 | $1,078,350 | $603,507 |
| % Margin | 24.4% | 25.7% | 37.3% | 32.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $99,618 | $69,789 | $79,326 | $51,934 |
| SG&A Expenses | $99,618 | $107,488 | $79,326 | $51,934 |
| Sales & Mktg Exp. | $0 | $37,699 | $0 | $0 |
| Other Operating Expenses | $155,147 | $761,796 | $45,922 | $27,593 |
| Operating Expenses | $254,765 | $869,284 | $125,248 | $79,527 |
| Operating Income | $770,302 | $643,188 | $943,572 | $521,684 |
| % Margin | 18.3% | 19% | 32.7% | 27.9% |
| Other Income/Exp. Net | -$397,012 | -$1,159,770 | -$62,187 | $1,170,860 |
| Pre-Tax Income | $373,290 | -$516,582 | $890,915 | $1,694,840 |
| Tax Expense | $136,693 | -$283,226 | $35,310 | $81,240 |
| Net Income | $236,597 | -$233,356 | $855,605 | $1,613,600 |
| % Margin | 5.6% | -6.9% | 29.6% | 86.4% |
| EPS | 0.29 | -0.33 | 1.53 | 2.86 |
| % Growth | 187.9% | -121.6% | -46.5% | – |
| EPS Diluted | 0.3 | -0.33 | 1.52 | 2.82 |
| Weighted Avg Shares Out | 805,300 | 704,896 | 557,986 | 563,674 |
| Weighted Avg Shares Out Dil | 800,217 | 704,896 | 563,835 | 571,610 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $206,104 | $171,767 | $63,938 | $76,630 |
| Depreciation & Amortization | $1,385,910 | $1,047,904 | $602,733 | $476,961 |
| EBITDA | $1,965,304 | $691,145 | $1,558,351 | $986,264 |
| % Margin | 46.7% | 20.4% | 53.9% | 52.8% |