Baytex Energy Corp.
BTE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,208,955 | CA$2,712,829 | CA$2,889,045 | CA$1,868,195 |
| % Growth | 55.2% | -6.1% | 54.6% | – |
| Cost of Goods Sold | CA$3,183,888 | CA$1,962,153 | CA$1,810,695 | CA$1,264,688 |
| Gross Profit | CA$1,025,067 | CA$750,676 | CA$1,078,350 | CA$603,507 |
| % Margin | 24.4% | 27.7% | 37.3% | 32.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$99,618 | CA$69,789 | CA$79,326 | CA$51,934 |
| SG&A Expenses | CA$99,618 | CA$107,488 | CA$79,326 | CA$51,934 |
| Sales & Mktg Exp. | CA$0 | CA$37,699 | CA$0 | CA$0 |
| Other Operating Expenses | CA$155,147 | CA$0 | CA$45,922 | CA$27,593 |
| Operating Expenses | CA$254,765 | CA$107,488 | CA$125,248 | CA$79,527 |
| Operating Income | CA$770,302 | CA$643,188 | CA$943,572 | CA$521,684 |
| % Margin | 18.3% | 23.7% | 32.7% | 27.9% |
| Other Income/Exp. Net | -CA$397,012 | -CA$1,159,770 | -CA$62,187 | CA$1,170,860 |
| Pre-Tax Income | CA$373,290 | -CA$516,582 | CA$890,915 | CA$1,694,840 |
| Tax Expense | CA$136,693 | -CA$283,226 | CA$35,310 | CA$81,240 |
| Net Income | CA$236,597 | -CA$233,356 | CA$855,605 | CA$1,613,600 |
| % Margin | 5.6% | -8.6% | 29.6% | 86.4% |
| EPS | 0.29 | -0.33 | 1.53 | 2.86 |
| % Growth | 187.9% | -121.6% | -46.5% | – |
| EPS Diluted | 0.29 | -0.33 | 1.52 | 2.82 |
| Weighted Avg Shares Out | 803,435 | 704,896 | 557,986 | 563,674 |
| Weighted Avg Shares Out Dil | 807,711 | 704,896 | 563,835 | 571,610 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$86,672 | CA$96,927 |
| Interest Expense | CA$222,798 | CA$171,767 | CA$80,386 | CA$92,069 |
| Depreciation & Amortization | CA$1,407,915 | CA$1,047,904 | CA$602,733 | CA$476,961 |
| EBITDA | CA$2,004,003 | CA$691,145 | CA$1,580,320 | CA$2,268,728 |
| % Margin | 47.6% | 25.5% | 54.7% | 121.4% |