B2Digital, Incorporated

BTDG · OTC
Analyze with AI
12/31/2022
9/30/2022
6/30/2022
3/31/2022
Revenue$78$235$700$661
% Growth-66.9%-66.4%6%
Cost of Goods Sold$12$72$72$173
Gross Profit$66$164$629$488
% Margin84.5%69.5%89.8%73.9%
R&D Expenses$0$0$0$0
G&A Expenses$156$832$2,371$4,489
SG&A Expenses$170$876$2,436$4,845
Sales & Mktg Exp.$15$44$65$356
Other Operating Expenses$72$72$72$173
Operating Expenses$243$948$2,507$5,018
Operating Income-$165-$713-$1,807-$3,437
% Margin-211.6%-302.6%-258%-520.1%
Other Income/Exp. Net-$9,989-$2,828-$3,763-$1,528
Pre-Tax Income-$10,154-$3,540-$5,570-$4,965
Tax Expense$0$0$0$0
Net Income-$10,760-$5,188-$8,472-$5,662
% Margin-13,822.6%-2,203.4%-1,209.8%-856.7%
EPS-0.003-0.002-0.004-0.004
% Growth-33.3%44.2%-10.3%
EPS Diluted-0.003-0.002-0.004-0.004
Weighted Avg Shares Out3,399,8372,144,2721,981,7171,452,482
Weighted Avg Shares Out Dil3,207,3382,144,2721,981,7171,452,482
Supplemental Information
Interest Income-$19$0$0$0
Interest Expense$1,107$1,179$860$969
Depreciation & Amortization$72$72$72$173
EBITDA-$8,975-$2,289-$4,677-$4,052
% Margin-11,528.5%-972.1%-667.9%-613.1%