BT Brands, Inc.
BTBD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,823 | $14,077 | $12,601 | $8,452 |
| % Growth | 5.3% | 11.7% | 49.1% | – |
| Cost of Goods Sold | $11,734 | $12,368 | $8,981 | $5,669 |
| Gross Profit | $3,089 | $1,708 | $3,620 | $2,783 |
| % Margin | 20.8% | 12.1% | 28.7% | 32.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,095 | $1,651 | $2,782 | $1,098 |
| SG&A Expenses | $3,095 | $1,651 | $2,782 | $1,098 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,827 | $1,130 | $1,230 | $704 |
| Operating Expenses | $4,922 | $2,781 | $4,011 | $1,802 |
| Operating Income | -$1,832 | -$1,073 | -$391 | $981 |
| % Margin | -12.4% | -7.6% | -3.1% | 11.6% |
| Other Income/Exp. Net | -$685 | $40 | -$351 | -$173 |
| Pre-Tax Income | -$2,517 | -$1,032 | -$742 | $808 |
| Tax Expense | -$206 | -$145 | -$180 | $200 |
| Net Income | -$2,311 | -$887 | -$562 | $608 |
| % Margin | -15.6% | -6.3% | -4.5% | 7.2% |
| EPS | -0.37 | -0.14 | -0.087 | 0.14 |
| % Growth | -164.3% | -60.7% | -162.2% | – |
| EPS Diluted | -0.37 | -0.14 | -0.087 | 0.14 |
| Weighted Avg Shares Out | 6,195 | 6,262 | 6,459 | 4,383 |
| Weighted Avg Shares Out Dil | 6,195 | 6,262 | 6,459 | 4,383 |
| Supplemental Information | – | – | – | – |
| Interest Income | $178 | $301 | $126 | $0 |
| Interest Expense | $100 | $98 | $115 | $173 |
| Depreciation & Amortization | $743 | $599 | $449 | $234 |
| EBITDA | -$1,262 | -$336 | -$178 | $1,215 |
| % Margin | -8.5% | -2.4% | -1.4% | 14.4% |