Bentley Systems, Incorporated
BSY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,353,095 | $1,228,413 | $1,099,082 | $965,046 |
| % Growth | 10.1% | 11.8% | 13.9% | – |
| Cost of Goods Sold | $257,767 | $318,178 | $237,013 | $216,539 |
| Gross Profit | $1,095,328 | $910,235 | $862,069 | $748,507 |
| % Margin | 80.9% | 74.1% | 78.4% | 77.6% |
| R&D Expenses | $281,247 | $274,619 | $257,856 | $220,915 |
| G&A Expenses | $222,756 | $194,318 | $158,865 | $245,162 |
| SG&A Expenses | $477,933 | $418,654 | $354,487 | $407,402 |
| Sales & Mktg Exp. | $255,177 | $224,336 | $195,622 | $162,240 |
| Other Operating Expenses | $33,998 | -$13,580 | $41,114 | $25,601 |
| Operating Expenses | $793,178 | $679,693 | $653,457 | $653,918 |
| Operating Income | $302,150 | $230,542 | $208,612 | $94,589 |
| % Margin | 22.3% | 18.8% | 19% | 9.8% |
| Other Income/Exp. Net | -$8,991 | -$47,015 | -$12,549 | -$1,260 |
| Pre-Tax Income | $293,159 | $183,527 | $196,063 | $93,329 |
| Tax Expense | $58,726 | -$143,241 | $21,283 | -$3,448 |
| Net Income | $234,787 | $326,787 | $174,780 | $93,192 |
| % Margin | 17.4% | 26.6% | 15.9% | 9.7% |
| EPS | 0.75 | 1.07 | 0.57 | 0.3 |
| % Growth | -29.9% | 87.7% | 90% | – |
| EPS Diluted | 0.72 | 1 | 0.53 | 0.3 |
| Weighted Avg Shares Out | 314,887 | 312,359 | 309,227 | 305,711 |
| Weighted Avg Shares Out Dil | 333,774 | 332,504 | 331,765 | 314,611 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,730 | $1,538 | $421 | $306 |
| Interest Expense | $24,774 | $41,331 | $35,056 | $11,527 |
| Depreciation & Amortization | $64,608 | $63,587 | $71,537 | $44,943 |
| EBITDA | $382,437 | $288,445 | $304,868 | $152,339 |
| % Margin | 28.3% | 23.5% | 27.7% | 15.8% |