Bentley Systems, Incorporated
BSY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,353 | $1,228 | $1,099 | $965 |
| % Growth | 10.1% | 11.8% | 13.9% | – |
| Cost of Goods Sold | $258 | $318 | $237 | $217 |
| Gross Profit | $1,095 | $910 | $862 | $749 |
| % Margin | 80.9% | 74.1% | 78.4% | 77.6% |
| R&D Expenses | $281 | $275 | $258 | $221 |
| G&A Expenses | $223 | $194 | $159 | $245 |
| SG&A Expenses | $478 | $419 | $354 | $407 |
| Sales & Mktg Exp. | $255 | $224 | $196 | $162 |
| Other Operating Expenses | $34 | -$14 | $41 | $26 |
| Operating Expenses | $793 | $680 | $653 | $654 |
| Operating Income | $302 | $231 | $209 | $95 |
| % Margin | 22.3% | 18.8% | 19% | 9.8% |
| Other Income/Exp. Net | -$9 | -$47 | -$13 | -$1 |
| Pre-Tax Income | $293 | $184 | $196 | $93 |
| Tax Expense | $59 | -$143 | $21 | -$3 |
| Net Income | $235 | $327 | $175 | $93 |
| % Margin | 17.4% | 26.6% | 15.9% | 9.7% |
| EPS | 0.75 | 1.07 | 0.57 | 0.3 |
| % Growth | -29.9% | 87.7% | 90% | – |
| EPS Diluted | 0.72 | 1 | 0.53 | 0.3 |
| Weighted Avg Shares Out | 315 | 312 | 309 | 306 |
| Weighted Avg Shares Out Dil | 334 | 333 | 332 | 315 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $0 | $0 |
| Interest Expense | $25 | $41 | $35 | $12 |
| Depreciation & Amortization | $65 | $64 | $72 | $45 |
| EBITDA | $382 | $288 | $305 | $152 |
| % Margin | 28.3% | 23.5% | 27.7% | 15.8% |