Black Swan Graphene Inc.
BSWGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $1 | $932 | $453 | $0 |
| Gross Profit | -$1 | -$932 | -$453 | -$0 |
| % Margin | – | – | – | – |
| R&D Expenses | $847 | $932 | $453 | $95 |
| G&A Expenses | $2 | $1,629 | $1,261 | $1,206 |
| SG&A Expenses | $2 | $2,049 | $1,261 | $1,206 |
| Sales & Mktg Exp. | $0 | $419 | $0 | $0 |
| Other Operating Expenses | -$847 | -$1 | $1,110 | $640 |
| Operating Expenses | $2 | $2,980 | $2,824 | $1,941 |
| Operating Income | -$3,226 | -$3,912 | -$3,276 | -$1,712 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$1 | -$2,173 | -$5,215 | -$229 |
| Pre-Tax Income | -$3 | -$6,085 | -$8,491 | -$1,941 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3 | -$6,085 | -$8,491 | -$1,941 |
| % Margin | – | – | – | – |
| EPS | 0 | -0.021 | -0.04 | -0.007 |
| % Growth | 100% | 48.8% | -488.2% | – |
| EPS Diluted | 0 | -0.021 | -0.04 | -0.007 |
| Weighted Avg Shares Out | 301,730 | 297,191 | 240,723 | 283,938 |
| Weighted Avg Shares Out Dil | 301,730 | 297,184 | 240,723 | 283,938 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $24 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $946 | $946 | $315 |
| EBITDA | -$2 | -$2,980 | -$2,824 | -$1,617 |
| % Margin | – | – | – | – |