Black Swan Graphene Inc.
BSWGF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $209 | $514 | $241 |
| Gross Profit | $0 | -$209 | -$514 | -$241 |
| % Margin | – | – | – | – |
| R&D Expenses | $619 | $209 | $514 | $241 |
| G&A Expenses | $1,147 | $638 | $1,448 | $491 |
| SG&A Expenses | $1,147 | $638 | $1,448 | $491 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $272 | $0 | $402 | $360 |
| Operating Expenses | $2,038 | $847 | $2,364 | $1,092 |
| Operating Income | -$2,038 | -$1,122 | -$2,476 | -$1,092 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $50 | -$34 | $126 | $30 |
| Pre-Tax Income | -$1,988 | -$1,090 | -$2,350 | -$1,062 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,988 | -$1,090 | -$2,350 | -$1,062 |
| % Margin | – | – | – | – |
| EPS | -0.04 | -0.022 | -0.053 | -0.004 |
| % Growth | -82.6% | 58.8% | -1,227.5% | – |
| EPS Diluted | -0.04 | -0.022 | -0.053 | -0.004 |
| Weighted Avg Shares Out | 50,243 | 49,716 | 44,250 | 301,730 |
| Weighted Avg Shares Out Dil | 50,243 | 49,716 | 44,250 | 301,730 |
| Supplemental Information | – | – | – | – |
| Interest Income | $50 | $32 | $15 | $30 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $236 | $236 | $236 | $236 |
| EBITDA | -$1,801 | -$885 | -$2,128 | -$732 |
| % Margin | – | – | – | – |