Bank7 Corp.
BSVN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $142,794 | $130,786 | $81,688 | $58,539 |
| % Growth | 9.2% | 60.1% | 39.5% | – |
| Cost of Goods Sold | $45,345 | $60,143 | $13,790 | $7,228 |
| Gross Profit | $97,449 | $70,643 | $67,898 | $51,311 |
| % Margin | 68.2% | 54% | 83.1% | 87.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20,783 | $17,385 | $17,040 | $11,983 |
| SG&A Expenses | $21,332 | $17,812 | $17,517 | $12,265 |
| Sales & Mktg Exp. | $549 | $427 | $477 | $282 |
| Other Operating Expenses | $15,763 | $15,608 | $11,124 | $8,132 |
| Operating Expenses | $37,095 | $33,420 | $28,641 | $20,397 |
| Operating Income | $60,354 | $37,223 | $39,257 | $30,914 |
| % Margin | 42.3% | 28.5% | 48.1% | 52.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $60,354 | $37,223 | $39,257 | $30,914 |
| Tax Expense | $14,656 | $8,948 | $9,619 | $7,755 |
| Net Income | $45,698 | $28,275 | $29,638 | $23,159 |
| % Margin | 32% | 21.6% | 36.3% | 39.6% |
| EPS | 4.92 | 3.09 | 3.26 | 2.56 |
| % Growth | 59.2% | -5.2% | 27.3% | – |
| EPS Diluted | 4.84 | 3.05 | 3.22 | 2.55 |
| Weighted Avg Shares Out | 9,290 | 9,162 | 9,102 | 9,056 |
| Weighted Avg Shares Out Dil | 9,448 | 9,264 | 9,205 | 9,092 |
| Supplemental Information | – | – | – | – |
| Interest Income | $131,540 | $121,544 | $78,749 | $56,289 |
| Interest Expense | $45,345 | $38,998 | $9,322 | $3,053 |
| Depreciation & Amortization | $1,057 | $1,302 | $1,406 | $1,031 |
| EBITDA | $61,411 | $38,525 | $40,663 | $31,945 |
| % Margin | 43% | 29.5% | 49.8% | 54.6% |