Base Resources Limited
BSRUF · OTC
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | $135,110 | $271,434 | $279,117 | $198,235 |
| % Growth | -50.2% | -2.8% | 40.8% | – |
| Cost of Goods Sold | $94,631 | $121,087 | $131,656 | $139,310 |
| Gross Profit | $40,479 | $150,347 | $147,461 | $58,925 |
| % Margin | 30% | 55.4% | 52.8% | 29.7% |
| R&D Expenses | $1,820 | $395 | $1,753 | $526 |
| G&A Expenses | $0 | $14,411 | $12,446 | $12,001 |
| SG&A Expenses | $1,251 | $16,971 | $17,153 | $14,239 |
| Sales & Mktg Exp. | $1,251 | $2,560 | $4,707 | $2,238 |
| Other Operating Expenses | $37,408 | $147,787 | -$3,131 | $56,687 |
| Operating Expenses | $40,479 | $122,015 | $33,628 | $26,981 |
| Operating Income | $19,170 | $122,647 | $120,937 | $37,081 |
| % Margin | 14.2% | 45.2% | 43.3% | 18.7% |
| Other Income/Exp. Net | -$5,025 | -$92,699 | -$7,088 | -$7,823 |
| Pre-Tax Income | $14,145 | $29,948 | $113,849 | $29,258 |
| Tax Expense | $15,789 | $34,789 | $33,108 | $18,277 |
| Net Income | -$1,644 | -$4,841 | $80,741 | $10,981 |
| % Margin | -1.2% | -1.8% | 28.9% | 5.5% |
| EPS | -0.001 | -0.004 | 0.069 | 0.009 |
| % Growth | 65.9% | -105.9% | 644.1% | – |
| EPS Diluted | -0.001 | -0.004 | 0.068 | 0.009 |
| Weighted Avg Shares Out | 1,166,903 | 1,173,958 | 1,173,958 | 1,174,858 |
| Weighted Avg Shares Out Dil | 1,166,903 | 1,173,958 | 1,188,069 | 1,195,635 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,637 | $1,616 | $16 | $2,686 |
| Interest Expense | $2,539 | $1,112 | $62 | $2,735 |
| Depreciation & Amortization | $12,080 | $37,027 | $40,090 | $58,794 |
| EBITDA | $28,764 | $68,087 | $154,001 | $90,787 |
| % Margin | 21.3% | 25.1% | 55.2% | 45.8% |