BSR Real Estate Investment Trust
BSRTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $168,670 | $167,803 | $158,518 | $119,582 |
| % Growth | 0.5% | 5.9% | 32.6% | – |
| Cost of Goods Sold | $76,734 | $76,737 | $73,002 | $53,888 |
| Gross Profit | $91,936 | $91,066 | $85,516 | $65,694 |
| % Margin | 54.5% | 54.3% | 53.9% | 54.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10,003 | $9,524 | $9,442 | $11,345 |
| SG&A Expenses | $10,003 | $9,813 | $9,442 | $11,345 |
| Sales & Mktg Exp. | $0 | $289 | $0 | $0 |
| Other Operating Expenses | $134 | $0 | $93,500 | -$156,728 |
| Operating Expenses | $10,137 | $9,946 | $9,575 | $11,475 |
| Operating Income | $81,799 | $81,120 | $168,451 | -$103,910 |
| % Margin | 48.5% | 48.3% | 106.3% | -86.9% |
| Other Income/Exp. Net | -$122,041 | -$291,990 | $151,156 | $228,995 |
| Pre-Tax Income | -$40,242 | -$210,870 | $227,230 | $283,214 |
| Tax Expense | $0 | $0 | $120,437 | -$134,552 |
| Net Income | -$40,242 | -$210,870 | $227,230 | $283,214 |
| % Margin | -23.9% | -125.7% | 143.3% | 236.8% |
| EPS | -1.2 | -6.36 | 6.26 | 9.08 |
| % Growth | 81.1% | -201.6% | -31.1% | – |
| EPS Diluted | -1.2 | -6.36 | 6.26 | 9.08 |
| Weighted Avg Shares Out | 33,423 | 33,141 | 36,309 | 31,204 |
| Weighted Avg Shares Out Dil | 33,423 | 33,141 | 36,309 | 31,204 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,939 | $11,067 | $1,023 | $216 |
| Interest Expense | $0 | $39,840 | $26,937 | $22,176 |
| Depreciation & Amortization | $128 | $133 | $133 | $130 |
| EBITDA | $3,168 | -$170,897 | $168,584 | $54,349 |
| % Margin | 1.9% | -101.8% | 106.4% | 45.4% |