BSR Real Estate Investment Trust
BSRTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $169 | $168 | $159 | $120 |
| % Growth | 0.5% | 5.9% | 32.6% | – |
| Cost of Goods Sold | $77 | $77 | $73 | $54 |
| Gross Profit | $92 | $91 | $86 | $66 |
| % Margin | 54.5% | 54.3% | 53.9% | 54.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10 | $10 | $9 | $11 |
| SG&A Expenses | $10 | $10 | $9 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $94 | -$157 |
| Operating Expenses | $10 | $10 | $10 | $11 |
| Operating Income | $82 | $81 | $168 | -$104 |
| % Margin | 48.5% | 48.3% | 106.3% | -86.9% |
| Other Income/Exp. Net | -$122 | -$292 | $151 | $229 |
| Pre-Tax Income | -$40 | -$211 | $227 | $283 |
| Tax Expense | $0 | $0 | $120 | -$135 |
| Net Income | -$40 | -$211 | $227 | $283 |
| % Margin | -23.9% | -125.7% | 143.3% | 236.8% |
| EPS | -1.2 | -6.36 | 6.26 | 9.08 |
| % Growth | 81.1% | -201.6% | -31.1% | – |
| EPS Diluted | -1.2 | -6.36 | 6.26 | 9.08 |
| Weighted Avg Shares Out | 33 | 33 | 36 | 31 |
| Weighted Avg Shares Out Dil | 33 | 33 | 36 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $11 | $1 | $0 |
| Interest Expense | $0 | $40 | $27 | $22 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $3 | -$171 | $169 | $54 |
| % Margin | 1.9% | -101.8% | 106.4% | 45.4% |