Biostar Pharmaceuticals, Inc.

BSPM · OTC
Analyze with AI
12/31/2016
12/31/2015
12/31/2014
12/31/2013
Revenue$2,384$27,130$61,417$52,729
% Growth-91.2%-55.8%16.5%
Cost of Goods Sold$1,469$16,026$31,140$27,046
Gross Profit$915$11,104$30,276$25,683
% Margin38.4%40.9%49.3%48.7%
R&D Expenses$1,144$4,021$2,766$3,229
G&A Expenses$2,431$4,649$7,718$6,092
SG&A Expenses$3,601$13,288$26,205$22,667
Sales & Mktg Exp.$1,169$8,639$18,487$16,575
Other Operating Expenses-$265$4,667$2,618-$721
Operating Expenses$4,479$34,862$31,589$24,605
Operating Income-$3,564-$23,758-$1,313$508
% Margin-149.5%-87.6%-2.1%1%
Other Income/Exp. Net$519-$35$2,847$231
Pre-Tax Income-$3,045-$23,793$1,535$2,656
Tax Expense$2,653$1,320-$3,314$1,847
Net Income-$5,698-$25,113$4,848$809
% Margin-239%-92.6%7.9%1.5%
EPS-2.5-11.362.30.49
% Growth78%-593.9%369.4%
EPS Diluted-2.5-11.362.30.49
Weighted Avg Shares Out2,2972,2112,0711,644
Weighted Avg Shares Out Dil2,2972,2112,0711,644
Supplemental Information
Interest Income$1$9$1,330$1,345
Interest Expense$206$284$155$367
Depreciation & Amortization$1,143$2,320$3,086$2,787
EBITDA-$1,697-$21,189$4,775$5,810
% Margin-71.2%-78.1%7.8%11%