Bespoke Extracts, Inc.
BSPK · OTC
12/31/2024 | 12/31/2022 | 8/31/2021 | 8/31/2020 | |
|---|---|---|---|---|
| Revenue | $1,117 | $3 | $36 | $8 |
| % Growth | 32,698.7% | -90.4% | 341.6% | – |
| Cost of Goods Sold | $665 | $1 | $14 | $4 |
| Gross Profit | $453 | $2 | $22 | $5 |
| % Margin | 40.5% | 66.3% | 61.8% | 56.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $168 | $4,023 | $984 | $4,017 |
| SG&A Expenses | $1,448 | $4,023 | $984 | $4,017 |
| Sales & Mktg Exp. | $1,279 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $82 | $3 | $3 |
| Operating Expenses | $1,448 | $4,105 | $988 | $4,020 |
| Operating Income | -$995 | -$4,021 | -$966 | -$4,016 |
| % Margin | -89% | -118,011.6% | -2,714.9% | -49,857.5% |
| Other Income/Exp. Net | -$43 | -$96 | $0 | -$90 |
| Pre-Tax Income | -$1,037 | -$4,116 | -$966 | -$4,641 |
| Tax Expense | $0 | $95 | $0 | $90 |
| Net Income | -$1,037 | -$4,212 | -$966 | -$4,641 |
| % Margin | -92.8% | -123,616.1% | -2,714.9% | -57,621.1% |
| EPS | -0.099 | -0.45 | -0.17 | -1.76 |
| % Growth | 78.1% | -164.7% | 90.3% | – |
| EPS Diluted | -0.099 | -0.45 | -0.17 | -1.76 |
| Weighted Avg Shares Out | 10,528 | 9,355 | 5,732 | 2,641 |
| Weighted Avg Shares Out Dil | 10,528 | 9,367 | 5,732 | 2,641 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $60 | $0 | $0 | $536 |
| Depreciation & Amortization | $79 | -$67 | $3 | $3 |
| EBITDA | -$899 | -$4,087 | -$962 | -$4,013 |
| % Margin | -80.4% | -119,969.3% | -2,705.8% | -49,822.8% |