Bespoke Extracts, Inc.
BSPK · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $468 | $391 | $263 | $301 |
| % Growth | 19.8% | 48.4% | -12.7% | – |
| Cost of Goods Sold | $234 | $193 | $152 | $172 |
| Gross Profit | $234 | $197 | $111 | $129 |
| % Margin | 50% | 50.6% | 42.1% | 42.9% |
| R&D Expenses | $0 | $0 | $9 | $0 |
| G&A Expenses | $288 | $22 | $43 | $7 |
| SG&A Expenses | $288 | $359 | $356 | $308 |
| Sales & Mktg Exp. | $0 | $338 | $313 | $302 |
| Other Operating Expenses | $0 | $0 | -$9 | $0 |
| Operating Expenses | $288 | $359 | $356 | $308 |
| Operating Income | -$54 | -$162 | -$245 | -$179 |
| % Margin | -11.5% | -41.5% | -93.2% | -59.4% |
| Other Income/Exp. Net | -$24 | -$43 | -$15 | -$8 |
| Pre-Tax Income | -$78 | -$205 | -$261 | -$187 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$78 | -$205 | -$261 | -$187 |
| % Margin | -16.7% | -52.5% | -99% | -62% |
| EPS | -0.007 | -0.018 | -0.023 | -0.017 |
| % Growth | 62.5% | 21.4% | -39.3% | – |
| EPS Diluted | -0.007 | -0.018 | -0.023 | -0.017 |
| Weighted Avg Shares Out | 11,250 | 11,153 | 11,153 | 11,138 |
| Weighted Avg Shares Out Dil | 11,250 | 11,153 | 11,153 | 11,137 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $24 | $43 | $15 | $25 |
| Depreciation & Amortization | $14 | $13 | $12 | $20 |
| EBITDA | -$40 | -$149 | -$234 | -$142 |
| % Margin | -8.6% | -38.2% | -88.8% | -47% |