PT Bumi Serpong Damai Tbk
BSPDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $26,918 | $25,757 | $21,989 | $24,003 |
| - Cash | $8,958 | $9,426 | $9,734 | $7,767 |
| + Debt | $14,457 | $11,833 | $11,978 | $11,995 |
| Enterprise Value | $32,417 | $28,164 | $24,232 | $28,230 |
| Revenue | $13,797 | $11,539 | $10,235 | $7,655 |
| % Growth | 19.6% | 12.7% | 33.7% | – |
| Gross Profit | $8,816 | $6,347 | $6,826 | $4,740 |
| % Margin | 63.9% | 55% | 66.7% | 61.9% |
| EBITDA | $6,419 | $3,915 | $4,778 | $3,625 |
| % Margin | 46.5% | 33.9% | 46.7% | 47.4% |
| Net Income | $4,359 | $1,945 | $2,433 | $1,349 |
| % Margin | 31.6% | 16.9% | 23.8% | 17.6% |
| EPS Diluted | 41,686 | 18,604 | 23,268 | 12,898 |
| % Growth | 124.1% | -20% | 80.4% | – |
| Operating Cash Flow | $916 | $1,208 | $2,485 | $3,306 |
| Capital Expenditures | -$435 | -$585 | -$987 | -$829 |
| Free Cash Flow | $481 | $623 | $1,497 | $2,477 |