Black Sea Property AS
BSP.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 7,075 | NOK 4,134 | NOK 517 | NOK 0 |
| % Growth | 71.1% | 699.6% | – | – |
| Cost of Goods Sold | NOK 671 | NOK 600 | NOK 299 | NOK 310 |
| Gross Profit | NOK 6,404 | NOK 3,534 | NOK 218 | -NOK 310 |
| % Margin | 90.5% | 85.5% | 42.2% | – |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 12,025 | NOK 7,813 | NOK 5,511 | NOK 2,741 |
| Operating Expenses | NOK 12,025 | NOK 7,813 | NOK 5,511 | NOK 2,741 |
| Operating Income | -NOK 5,621 | -NOK 4,279 | -NOK 4,994 | -NOK 3,051 |
| % Margin | -79.4% | -103.5% | -966% | – |
| Other Income/Exp. Net | -NOK 13,179 | -NOK 13,012 | NOK 4,893 | -NOK 48,497 |
| Pre-Tax Income | -NOK 18,800 | -NOK 17,291 | -NOK 101 | -NOK 51,547 |
| Tax Expense | NOK 0 | NOK 0 | NOK 1,315 | -NOK 3,661 |
| Net Income | -NOK 15,971 | NOK 117 | -NOK 1,444 | -NOK 37,815 |
| % Margin | -225.7% | 2.8% | -279.3% | – |
| EPS | -2,100 | 16 | 7 | -2,600 |
| % Growth | -13,225% | 128.6% | 100.3% | – |
| EPS Diluted | -2,100 | 16 | 7 | -2,600 |
| Weighted Avg Shares Out | 8 | 8 | 5 | 5 |
| Weighted Avg Shares Out Dil | 8 | 8 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | -NOK 473 | NOK 0 | NOK 48 |
| Interest Expense | NOK 12,429 | NOK 16,959 | NOK 2,939 | NOK 3,410 |
| Depreciation & Amortization | NOK 8,395 | NOK 3,539 | NOK 424 | NOK 26,288 |
| EBITDA | NOK 2,024 | NOK 3,207 | -NOK 4,570 | -NOK 3,051 |
| % Margin | 28.6% | 77.6% | -883.9% | – |