BAE Systems plc
BSP.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €26,312,000 | €23,078,000 | €21,258,000 | €19,521,000 |
| % Growth | 14% | 8.6% | 8.9% | – |
| Cost of Goods Sold | €9,085,000 | €7,873,000 | €7,195,000 | €7,053,000 |
| Gross Profit | €17,227,000 | €15,205,000 | €14,063,000 | €12,468,000 |
| % Margin | 65.5% | 65.9% | 66.2% | 63.9% |
| R&D Expenses | €0 | €2,304,000 | €2,000,000 | €2,003,000 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €7,940,000 | €37,000 | €6,640,000 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €14,542,000 | €2,388,000 | -€1,647,000 | -€8,529,000 |
| Operating Expenses | €14,542,000 | €12,632,000 | €390,000 | €114,000 |
| Operating Income | €2,685,000 | €2,573,000 | €2,384,000 | €2,389,000 |
| % Margin | 10.2% | 11.1% | 11.2% | 12.2% |
| Other Income/Exp. Net | -€353,000 | -€247,000 | -€395,000 | -€279,000 |
| Pre-Tax Income | €2,332,000 | €2,326,000 | €1,989,000 | €2,110,000 |
| Tax Expense | €291,000 | €386,000 | €315,000 | €198,000 |
| Net Income | €1,956,000 | €1,857,000 | €1,591,000 | €1,758,000 |
| % Margin | 7.4% | 8% | 7.5% | 9% |
| EPS | 0.64 | 0.6 | 0.51 | 0.55 |
| % Growth | 6.7% | 17.6% | -7.3% | – |
| EPS Diluted | 0.64 | 0.6 | 0.51 | 0.55 |
| Weighted Avg Shares Out | 3,058,065 | 3,074,503 | 3,112,000 | 3,187,000 |
| Weighted Avg Shares Out Dil | 3,054,000 | 3,072,000 | 3,153,000 | 3,211,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | €135,000 | €149,000 | €39,551 | €35,679 |
| Interest Expense | €555,000 | €339,000 | €308,494 | €299,702 |
| Depreciation & Amortization | €1,085,000 | €782,000 | €439,000 | €380,000 |
| EBITDA | €3,972,000 | €3,447,000 | €2,521,000 | €2,224,000 |
| % Margin | 15.1% | 14.9% | 11.9% | 11.4% |