BAE Systems plc
BSP.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €26,312 | €23,078 | €21,258 | €19,521 |
| % Growth | 14% | 8.6% | 8.9% | – |
| Cost of Goods Sold | €9,085 | €7,873 | €7,195 | €7,053 |
| Gross Profit | €17,227 | €15,205 | €14,063 | €12,468 |
| % Margin | 65.5% | 65.9% | 66.2% | 63.9% |
| R&D Expenses | €0 | €2,304 | €2,000 | €2,003 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €7,940 | €37 | €6,640 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €14,542 | €2,388 | -€1,647 | -€8,529 |
| Operating Expenses | €14,542 | €12,632 | €390 | €114 |
| Operating Income | €2,685 | €2,573 | €2,384 | €2,389 |
| % Margin | 10.2% | 11.1% | 11.2% | 12.2% |
| Other Income/Exp. Net | -€353 | -€247 | -€395 | -€279 |
| Pre-Tax Income | €2,332 | €2,326 | €1,989 | €2,110 |
| Tax Expense | €291 | €386 | €315 | €198 |
| Net Income | €1,956 | €1,857 | €1,591 | €1,758 |
| % Margin | 7.4% | 8% | 7.5% | 9% |
| EPS | 0.64 | 0.6 | 0.51 | 0.55 |
| % Growth | 6.7% | 17.6% | -7.3% | – |
| EPS Diluted | 0.64 | 0.6 | 0.51 | 0.55 |
| Weighted Avg Shares Out | 3,058 | 3,075 | 3,112 | 3,187 |
| Weighted Avg Shares Out Dil | 3,054 | 3,072 | 3,153 | 3,211 |
| Supplemental Information | – | – | – | – |
| Interest Income | €135 | €149 | €40 | €36 |
| Interest Expense | €555 | €339 | €308 | €300 |
| Depreciation & Amortization | €1,085 | €782 | €439 | €380 |
| EBITDA | €3,972 | €3,447 | €2,521 | €2,224 |
| % Margin | 15.1% | 14.9% | 11.9% | 11.4% |