BAE Systems plc
BSP.DE · XETRA
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €13,571,000 | €13,835,000 | €12,477,000 | €12,081,000 |
| % Growth | -1.9% | 10.9% | 3.3% | – |
| Cost of Goods Sold | €12,425,000 | -€2,291,000 | €11,376,000 | €1,943,000 |
| Gross Profit | €1,146,000 | €16,126,000 | €1,101,000 | €10,138,000 |
| % Margin | 8.4% | 116.6% | 8.8% | 83.9% |
| R&D Expenses | €0 | €0 | €0 | €2,304,000 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €26,000 | -€6,000 | €6,000 | €7,959,000 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€207,000 | €14,743,000 | -€201,000 | -€9,705,000 |
| Operating Expenses | -€181,000 | €14,737,000 | -€195,000 | €558,000 |
| Operating Income | €1,327,000 | €1,389,000 | €1,296,000 | €1,340,000 |
| % Margin | 9.8% | 10% | 10.4% | 11.1% |
| Other Income/Exp. Net | -€138,000 | -€220,000 | -€133,000 | -€212,000 |
| Pre-Tax Income | €1,189,000 | €1,169,000 | €1,163,000 | €1,128,000 |
| Tax Expense | €178,000 | €116,000 | €175,000 | €193,000 |
| Net Income | €969,000 | €1,008,000 | €948,000 | €892,000 |
| % Margin | 7.1% | 7.3% | 7.6% | 7.4% |
| EPS | 0.32 | 0.33 | 0.31 | 0.29 |
| % Growth | -3% | 6.5% | 6.9% | – |
| EPS Diluted | 0.32 | 0.33 | 0.31 | 0.29 |
| Weighted Avg Shares Out | 3,028,125 | 3,058,065 | 3,058,065 | 3,076,202 |
| Weighted Avg Shares Out Dil | 3,028,000 | 3,054,000 | 3,054,000 | 3,068,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €135,000 | €0 | €33,000 |
| Interest Expense | €223,000 | €555,000 | €0 | €0 |
| Depreciation & Amortization | €578,000 | €584,000 | €501,000 | €75,000 |
| EBITDA | €1,830,000 | €2,205,000 | €1,767,000 | €1,244,000 |
| % Margin | 13.5% | 15.9% | 14.2% | 10.3% |