Blue Star Helium Limited
BSNLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $3 | -$220 | $4 | $4 |
| % Growth | 101.3% | -5,758.9% | -6.3% | – |
| Cost of Goods Sold | $476 | $59 | $36 | -$114 |
| Gross Profit | $3 | -$279 | -$32 | $101 |
| % Margin | 100% | 126.6% | -828.4% | 2,421.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20 | $425 | $495 | $12 |
| SG&A Expenses | $1,100 | $271 | $677 | $121 |
| Sales & Mktg Exp. | $68 | -$1 | $165 | $127 |
| Other Operating Expenses | $0 | $8,458 | $677 | $1,561 |
| Operating Expenses | $1,100 | $8,729 | $1,354 | $1,682 |
| Operating Income | -$1,098 | -$9,008 | -$1,386 | -$1,563 |
| % Margin | -37,900.5% | 4,086% | -35,586.9% | -37,577.3% |
| Other Income/Exp. Net | -$2,233 | $6,294 | -$8,962 | $244 |
| Pre-Tax Income | -$3,331 | -$2,715 | -$10,348 | -$1,319 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,331 | -$2,715 | -$10,348 | -$1,319 |
| % Margin | -115,011.5% | 1,231.4% | -265,611.4% | -31,707.8% |
| EPS | -0.012 | -0.001 | -0.005 | -0.001 |
| % Growth | -900% | 77.4% | -562.5% | – |
| EPS Diluted | -0.012 | -0.001 | -0.005 | -0.001 |
| Weighted Avg Shares Out | 277,561 | 2,130,640 | 1,952,495 | 1,719,743 |
| Weighted Avg Shares Out Dil | 277,561 | 2,130,640 | 1,952,495 | 1,718,526 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $27 | $0 | $30 |
| Interest Expense | $0 | $1,223 | $0 | $0 |
| Depreciation & Amortization | $13 | $749 | $12 | $86 |
| EBITDA | -$2,559 | -$1,937 | -$9,142 | -$1,081 |
| % Margin | -88,348.8% | 878.6% | -234,658.2% | -25,985.4% |