Blue Star Helium Limited
BSNLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | -$217 | $8 | $12 | $9 |
| % Growth | -2,805.1% | -35.1% | 44.3% | – |
| Cost of Goods Sold | $95 | -$105 | $0 | $14 |
| Gross Profit | -$311 | $113 | $12 | $22 |
| % Margin | 143.8% | 1,417.2% | 100% | 260.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $504 | $1,068 | $3,461 | $401 |
| SG&A Expenses | $668 | $1,068 | $3,461 | $401 |
| Sales & Mktg Exp. | $164 | $0 | $0 | $0 |
| Other Operating Expenses | $9,415 | $2,242 | $2,600 | $249 |
| Operating Expenses | $10,084 | $3,310 | $6,061 | $650 |
| Operating Income | -$10,395 | -$3,196 | -$6,048 | -$655 |
| % Margin | 4,799.7% | -39,924.3% | -49,066.8% | -7,663.8% |
| Other Income/Exp. Net | -$2,668 | $71 | $32 | -$741 |
| Pre-Tax Income | -$13,063 | -$3,126 | -$6,017 | -$1,396 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$13,063 | -$3,126 | -$6,017 | -$1,396 |
| % Margin | 6,031.7% | -39,041.5% | -48,809.5% | -16,340.2% |
| EPS | -0.006 | -0.002 | -0.004 | -0.001 |
| % Growth | -221.1% | 50% | -245.5% | – |
| EPS Diluted | -0.006 | -0.002 | -0.004 | -0.001 |
| Weighted Avg Shares Out | 2,130,640 | 1,652,348 | 1,586,170 | 1,291,875 |
| Weighted Avg Shares Out Dil | 2,130,640 | 1,652,348 | 1,586,170 | 1,291,875 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27 | $61 | $28 | $1 |
| Interest Expense | $1,223 | $0 | $0 | $0 |
| Depreciation & Amortization | $761 | $487 | $4 | $2 |
| EBITDA | -$11,079 | -$2,699 | -$6,044 | -$1,175 |
| % Margin | 5,115.8% | -33,716.8% | -49,032.6% | -13,754.3% |