Bursa Malaysia Berhad
BSMAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $42,409 | $166,657 | $177,664 | $179,141 |
| % Growth | -74.6% | -6.2% | -0.8% | – |
| Cost of Goods Sold | $0 | $62,918 | $58,743 | $61,311 |
| Gross Profit | $0 | $103,739 | $118,921 | $117,830 |
| % Margin | 0% | 62.2% | 66.9% | 65.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $6,955 | $5,223 | $7,723 |
| SG&A Expenses | $0 | $10,195 | $12,154 | $17,075 |
| Sales & Mktg Exp. | $0 | $3,240 | $6,931 | $9,352 |
| Other Operating Expenses | $0 | $17,406 | $15,263 | $14,894 |
| Operating Expenses | $0 | $27,601 | $27,417 | $31,969 |
| Operating Income | $20,726 | $76,138 | $91,504 | $85,861 |
| % Margin | 48.9% | 45.7% | 51.5% | 47.9% |
| Other Income/Exp. Net | -$270 | -$133 | -$133 | -$133 |
| Pre-Tax Income | $20,457 | $76,005 | $91,371 | $85,728 |
| Tax Expense | $5,461 | $19,494 | $23,408 | $17,352 |
| Net Income | $15,139 | $57,059 | $68,421 | $68,902 |
| % Margin | 35.7% | 34.2% | 38.5% | 38.5% |
| EPS | 0.019 | 0.071 | 0.085 | 0.085 |
| % Growth | -73.5% | -16.6% | -0.7% | – |
| EPS Diluted | 0.019 | 0.071 | 0.085 | 0.085 |
| Weighted Avg Shares Out | 191,885 | 809,299 | 809,299 | 809,299 |
| Weighted Avg Shares Out Dil | 191,885 | 809,299 | 809,299 | 809,299 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $5,107 | $5,812 | $6,141 |
| Interest Expense | $0 | $133 | $133 | $133 |
| Depreciation & Amortization | $2,146 | $9,233 | $9,134 | $9,067 |
| EBITDA | $22,873 | $85,371 | $100,638 | $94,928 |
| % Margin | 53.9% | 51.2% | 56.6% | 53% |