Bursa Malaysia Berhad
BSMAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $42 | $167 | $178 | $179 |
| % Growth | -74.6% | -6.2% | -0.8% | – |
| Cost of Goods Sold | $0 | $63 | $59 | $61 |
| Gross Profit | $0 | $104 | $119 | $118 |
| % Margin | 0% | 62.2% | 66.9% | 65.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $7 | $5 | $8 |
| SG&A Expenses | $0 | $10 | $12 | $17 |
| Sales & Mktg Exp. | $0 | $3 | $7 | $9 |
| Other Operating Expenses | $0 | $17 | $15 | $15 |
| Operating Expenses | $0 | $28 | $27 | $32 |
| Operating Income | $21 | $76 | $92 | $86 |
| % Margin | 48.9% | 45.7% | 51.5% | 47.9% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $20 | $76 | $91 | $86 |
| Tax Expense | $5 | $19 | $23 | $17 |
| Net Income | $15 | $57 | $68 | $69 |
| % Margin | 35.7% | 34.2% | 38.5% | 38.5% |
| EPS | 0.019 | 0.071 | 0.085 | 0.085 |
| % Growth | -73.5% | -16.6% | -0.7% | – |
| EPS Diluted | 0.019 | 0.071 | 0.085 | 0.085 |
| Weighted Avg Shares Out | 192 | 809 | 809 | 809 |
| Weighted Avg Shares Out Dil | 192 | 809 | 809 | 809 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $5 | $6 | $6 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $9 | $9 | $9 |
| EBITDA | $23 | $85 | $101 | $95 |
| % Margin | 53.9% | 51.2% | 56.6% | 53% |