Bursa Malaysia Berhad
BSMAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $758 | $593 | $585 | $752 |
| % Growth | 27.8% | 1.3% | -22.1% | – |
| Cost of Goods Sold | $240 | $148 | $130 | $121 |
| Gross Profit | $518 | $444 | $455 | $630 |
| % Margin | 68.4% | 75% | 77.7% | 83.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $16 | $15 | $12 |
| SG&A Expenses | $45 | $37 | $35 | $21 |
| Sales & Mktg Exp. | $23 | $21 | $20 | $9 |
| Other Operating Expenses | $62 | $86 | $128 | $147 |
| Operating Expenses | $107 | $122 | $163 | $168 |
| Operating Income | $411 | $322 | $311 | $479 |
| % Margin | 54.2% | 54.3% | 53.1% | 63.7% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $410 | $321 | $310 | $478 |
| Tax Expense | $102 | $70 | $83 | $123 |
| Net Income | $310 | $252 | $227 | $355 |
| % Margin | 40.9% | 42.6% | 38.7% | 47.3% |
| EPS | 0.38 | 0.31 | 0.28 | 0.44 |
| % Growth | 22.6% | 10.7% | -36.4% | – |
| EPS Diluted | 0.38 | 0.31 | 0.28 | 0.44 |
| Weighted Avg Shares Out | 809 | 809 | 809 | 809 |
| Weighted Avg Shares Out Dil | 809 | 809 | 809 | 809 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $22 | $16 | $13 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $35 | $33 | $295 | $290 |
| EBITDA | $446 | $355 | $336 | $500 |
| % Margin | 58.9% | 59.9% | 57.4% | 66.5% |