Bolt Projects Holdings, Inc.
BSLK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,373 | $3,441 | $346 | $305 |
| % Growth | -60.1% | 894.5% | 13.4% | – |
| Cost of Goods Sold | $1,466 | $4,846 | $734 | $880 |
| Gross Profit | -$93 | -$1,405 | -$388 | -$575 |
| % Margin | -6.8% | -40.8% | -112.1% | -188.5% |
| R&D Expenses | $6,245 | $9,632 | $15,857 | $23,572 |
| G&A Expenses | $33,281 | $18,757 | $35,105 | $13,767 |
| SG&A Expenses | $35,270 | $19,623 | $36,804 | $17,090 |
| Sales & Mktg Exp. | $1,989 | $866 | $1,699 | $3,323 |
| Other Operating Expenses | $0 | $3,973 | $0 | $0 |
| Operating Expenses | $41,515 | $33,228 | $52,661 | $40,662 |
| Operating Income | -$41,608 | -$34,633 | -$53,049 | -$41,237 |
| % Margin | -3,030.4% | -1,006.5% | -15,332.1% | -13,520.3% |
| Other Income/Exp. Net | -$23,785 | -$23,087 | $1,348 | $2,734 |
| Pre-Tax Income | -$65,393 | -$57,720 | -$51,701 | -$38,503 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$65,393 | -$57,720 | -$51,701 | -$38,503 |
| % Margin | -4,762.8% | -1,677.4% | -14,942.5% | -12,623.9% |
| EPS | -82.85 | 921.47 | -32.66 | -24.32 |
| % Growth | -109% | 2,921.4% | -34.3% | – |
| EPS Diluted | -82.85 | -154.97 | -32.66 | -24.32 |
| Weighted Avg Shares Out | 789 | 172 | 1,797 | 1,797 |
| Weighted Avg Shares Out Dil | 789 | 465 | 1,797 | 1,797 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,504 | $3,503 | $914 | $6,581 |
| Depreciation & Amortization | $2 | $2,138 | $1,645 | $4,304 |
| EBITDA | -$63,887 | -$52,079 | -$51,404 | -$27,618 |
| % Margin | -4,653.1% | -1,513.5% | -14,856.6% | -9,055.1% |