Challenger Energy Group PLC
BSHPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,454 | $3,588 | $4,266 | $4,360 |
| % Growth | -3.7% | -15.9% | -2.2% | – |
| Cost of Goods Sold | $3,908 | $4,162 | $4,737 | $6,121 |
| Gross Profit | -$164 | -$574 | -$471 | -$1,761 |
| % Margin | -4.8% | -16% | -11% | -40.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,314 | $1,833 | $4,679 | $4,831 |
| SG&A Expenses | $1,639 | $1,833 | $4,679 | $4,831 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$150 | $17,455 | -$909 | $11,700 |
| Operating Expenses | $1,489 | $19,288 | $3,770 | $16,531 |
| Operating Income | -$1,803 | -$19,862 | -$4,241 | -$18,292 |
| % Margin | -52.2% | -553.6% | -99.4% | -419.5% |
| Other Income/Exp. Net | $604 | $330 | $10,418 | -$5,367 |
| Pre-Tax Income | -$1,199 | -$19,532 | $6,177 | -$23,659 |
| Tax Expense | -$24 | $30 | $28 | $38 |
| Net Income | -$1,175 | -$13,421 | $4,382 | -$23,697 |
| % Margin | -34% | -374.1% | 102.7% | -543.5% |
| EPS | -0.005 | -0.068 | 0.038 | -1.78 |
| % Growth | 93% | -278.8% | 102.1% | – |
| EPS Diluted | -0.005 | -0.068 | 0.023 | -1.78 |
| Weighted Avg Shares Out | 247,133 | 196,460 | 160,800 | 13,340 |
| Weighted Avg Shares Out Dil | 247,133 | 196,460 | 184,880 | 13,340 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1,645 | $7 |
| Interest Expense | $22 | $99 | $0 | $5,630 |
| Depreciation & Amortization | $1,373 | $1,643 | $1,825 | $3,293 |
| EBITDA | $195 | -$3,213 | -$6,595 | -$7,566 |
| % Margin | 5.6% | -89.5% | -154.6% | -173.5% |