B&S Group S.A.
BSGR.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,417,009 | €2,219,794 | €2,148,239 | €1,869,507 |
| % Growth | 8.9% | 3.3% | 14.9% | – |
| Cost of Goods Sold | €2,054,925 | €1,876,147 | €1,844,320 | €1,582,206 |
| Gross Profit | €362,084 | €343,647 | €303,919 | €287,301 |
| % Margin | 15% | 15.5% | 14.1% | 15.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €174,653 | €161,295 | €15,092 | €11,365 |
| SG&A Expenses | €181,666 | €169,560 | €22,648 | €15,326 |
| Sales & Mktg Exp. | €7,013 | €8,265 | €7,556 | €3,961 |
| Other Operating Expenses | €91,692 | €93,861 | €223,204 | €196,514 |
| Operating Expenses | €273,358 | €263,421 | €245,852 | €211,840 |
| Operating Income | €88,726 | €80,226 | €57,932 | €75,461 |
| % Margin | 3.7% | 3.6% | 2.7% | 4% |
| Other Income/Exp. Net | -€21,922 | -€16,686 | -€10,263 | -€3,730 |
| Pre-Tax Income | €66,804 | €63,540 | €47,669 | €71,731 |
| Tax Expense | €19,617 | €15,496 | €11,587 | €17,157 |
| Net Income | €39,930 | €33,760 | €26,100 | €38,471 |
| % Margin | 1.7% | 1.5% | 1.2% | 2.1% |
| EPS | 0.47 | 0.4 | 0.31 | 0.46 |
| % Growth | 17.5% | 29% | -32.6% | – |
| EPS Diluted | 0.47 | 0.4 | 0.31 | 0.46 |
| Weighted Avg Shares Out | 84,957 | 84,400 | 84,177 | 84,177 |
| Weighted Avg Shares Out Dil | 84,957 | 84,177 | 84,177 | 84,177 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €460 | €9,916 | €0 |
| Interest Expense | €22,306 | €17,321 | €9,916 | €4,949 |
| Depreciation & Amortization | €36,515 | €36,753 | €32,778 | €30,710 |
| EBITDA | €125,625 | €117,015 | €90,225 | €107,231 |
| % Margin | 5.2% | 5.3% | 4.2% | 5.7% |