B&S Group S.A.
BSGR.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,417 | €2,220 | €2,148 | €1,870 |
| % Growth | 8.9% | 3.3% | 14.9% | – |
| Cost of Goods Sold | €2,055 | €1,876 | €1,844 | €1,582 |
| Gross Profit | €362 | €344 | €304 | €287 |
| % Margin | 15% | 15.5% | 14.1% | 15.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €175 | €161 | €15 | €11 |
| SG&A Expenses | €182 | €170 | €23 | €15 |
| Sales & Mktg Exp. | €7 | €8 | €8 | €4 |
| Other Operating Expenses | €92 | €94 | €223 | €197 |
| Operating Expenses | €273 | €263 | €246 | €212 |
| Operating Income | €89 | €80 | €58 | €75 |
| % Margin | 3.7% | 3.6% | 2.7% | 4% |
| Other Income/Exp. Net | -€22 | -€17 | -€10 | -€4 |
| Pre-Tax Income | €67 | €64 | €48 | €72 |
| Tax Expense | €20 | €15 | €12 | €17 |
| Net Income | €40 | €34 | €26 | €38 |
| % Margin | 1.7% | 1.5% | 1.2% | 2.1% |
| EPS | 0.47 | 0.4 | 0.31 | 0.46 |
| % Growth | 17.5% | 29% | -32.6% | – |
| EPS Diluted | 0.47 | 0.4 | 0.31 | 0.46 |
| Weighted Avg Shares Out | 85 | 84 | 84 | 84 |
| Weighted Avg Shares Out Dil | 85 | 84 | 84 | 84 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €10 | €0 |
| Interest Expense | €22 | €17 | €10 | €5 |
| Depreciation & Amortization | €37 | €37 | €33 | €31 |
| EBITDA | €126 | €117 | €90 | €107 |
| % Margin | 5.2% | 5.3% | 4.2% | 5.7% |