Basic-Fit N.V.
BSFFF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $677,300 | $630,444 | $584,756 | $546,827 |
| % Growth | 7.4% | 7.8% | 6.9% | – |
| Cost of Goods Sold | $138,500 | -$88,918 | $124,218 | $324,735 |
| Gross Profit | $538,800 | $719,362 | $460,538 | $222,092 |
| % Margin | 79.6% | 114.1% | 78.8% | 40.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $800 | $53,687 | $1,513 | $154,389 |
| SG&A Expenses | $33,100 | $82,392 | $33,608 | $168,389 |
| Sales & Mktg Exp. | $32,300 | $28,705 | $32,095 | $14,000 |
| Other Operating Expenses | $448,200 | $568,514 | $371,786 | $0 |
| Operating Expenses | $481,300 | $650,906 | $405,394 | $168,389 |
| Operating Income | $57,500 | $68,456 | $55,144 | $59,291 |
| % Margin | 8.5% | 10.9% | 9.4% | 10.8% |
| Other Income/Exp. Net | -$67,500 | -$61,836 | -$48,264 | $0 |
| Pre-Tax Income | -$10,000 | $6,620 | $6,880 | $5,440 |
| Tax Expense | $2,100 | $2,802 | $2,698 | $2,036 |
| Net Income | -$7,900 | $3,818 | $4,182 | $3,420 |
| % Margin | -1.2% | 0.6% | 0.7% | 0.6% |
| EPS | -0.12 | 0.21 | 0.06 | 0.052 |
| % Growth | -157.1% | 250% | 15.8% | – |
| EPS Diluted | -0.12 | 0.22 | 0.063 | 0.052 |
| Weighted Avg Shares Out | 65,700 | 69,700 | 69,700 | 66,000 |
| Weighted Avg Shares Out Dil | 65,700 | 66,000 | 66,000 | 66,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$150 | $254 | -$778 |
| Interest Expense | $67,900 | $6,579 | $107,088 | $47,273 |
| Depreciation & Amortization | $110,300 | $342,304 | $98,096 | $99,870 |
| EBITDA | $166,700 | $409,808 | $152,592 | $153,651 |
| % Margin | 24.6% | 65% | 26.1% | 28.1% |