Blue Star Foods Corp.
BSFC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,594 | $6,125 | $12,767 | $9,973 |
| % Growth | -41.3% | -52% | 28% | – |
| Cost of Goods Sold | $4,883 | $5,966 | $13,419 | $7,980 |
| Gross Profit | -$1,289 | $158 | -$652 | $1,993 |
| % Margin | -35.9% | 2.6% | -5.1% | 20% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,669 | $1,858 | $2,032 | $1,828 |
| SG&A Expenses | $1,669 | $1,858 | $2,057 | $1,870 |
| Sales & Mktg Exp. | $0 | $0 | $24 | $42 |
| Other Operating Expenses | $7,158 | $2,532 | $3,107 | $2,533 |
| Operating Expenses | $8,826 | $4,390 | $5,164 | $4,403 |
| Operating Income | -$10,115 | -$4,232 | -$11,614 | -$2,409 |
| % Margin | -281.5% | -69.1% | -91% | -24.2% |
| Other Income/Exp. Net | -$2,363 | -$239 | -$1,581 | -$196 |
| Pre-Tax Income | -$12,478 | -$4,472 | -$13,195 | -$2,605 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$12,478 | -$4,472 | -$19,087 | -$3,460 |
| % Margin | -347.2% | -73% | -149.5% | -34.7% |
| EPS | -4.15 | -43.99 | -15.17 | -3.19 |
| % Growth | 90.6% | -190% | -375.5% | – |
| EPS Diluted | -4.15 | -43.99 | -15.17 | -3.19 |
| Weighted Avg Shares Out | 3,006 | 102 | 1,258 | 1,085 |
| Weighted Avg Shares Out Dil | 3,006 | 102 | 1,258 | 1,085 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,061 | $1,772 | $1,678 | $321 |
| Depreciation & Amortization | $6 | $5 | $643 | $376 |
| EBITDA | -$10,412 | -$2,695 | -$10,874 | -$1,909 |
| % Margin | -289.7% | -44% | -85.2% | -19.1% |