Braemar Plc
BSEAF · OTC
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $141,860 | $152,751 | $152,911 | $101,310 |
| % Growth | -7.1% | -0.1% | 50.9% | – |
| Cost of Goods Sold | $0 | $134,151 | $134,558 | $90,003 |
| Gross Profit | $141,860 | $18,600 | $18,353 | $11,307 |
| % Margin | 100% | 12.2% | 12% | 11.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $143,707 | $54 | $73 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $130,687 | -$134,151 | $7,125 | $1,688 |
| Operating Expenses | $130,687 | $9,556 | $7,179 | $1,761 |
| Operating Income | $11,173 | $9,044 | $11,669 | $9,546 |
| % Margin | 7.9% | 5.9% | 7.6% | 9.4% |
| Other Income/Exp. Net | -$1,951 | -$1,521 | -$2,218 | -$1,003 |
| Pre-Tax Income | $9,222 | $7,523 | $9,474 | $8,562 |
| Tax Expense | $3,120 | $2,899 | $4,855 | $1,839 |
| Net Income | $6,102 | $4,624 | $4,596 | $5,816 |
| % Margin | 4.3% | 3% | 3% | 5.7% |
| EPS | 0.19 | 0.16 | 0.16 | 0.22 |
| % Growth | 18.8% | 0% | -27.3% | – |
| EPS Diluted | 0.17 | 0.13 | 0.13 | 0.18 |
| Weighted Avg Shares Out | 36,804 | 29,548 | 29,283 | 30,553 |
| Weighted Avg Shares Out Dil | 36,796 | 36,113 | 29,283 | 37,491 |
| Supplemental Information | – | – | – | – |
| Interest Income | $507 | $651 | $202 | $81 |
| Interest Expense | $2,717 | $2,823 | $1,806 | $1,389 |
| Depreciation & Amortization | $3,812 | $3,805 | $3,015 | $3,096 |
| EBITDA | $15,751 | $14,151 | $21,571 | $13,047 |
| % Margin | 11.1% | 9.3% | 14.1% | 12.9% |