Braemar Plc
BSEAF · OTC
8/31/2025 | 2/28/2025 | 8/31/2024 | 2/29/2024 | |
|---|---|---|---|---|
| Revenue | $86,273 | $65,870 | $75,990 | $77,822 |
| % Growth | 31% | -13.3% | -2.4% | – |
| Cost of Goods Sold | $79,668 | $57,026 | $68,449 | $67,066 |
| Gross Profit | $6,606 | $8,844 | $7,541 | $10,756 |
| % Margin | 7.7% | 13.4% | 9.9% | 13.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $2,936 | $0 |
| Operating Expenses | $0 | $0 | $2,936 | $0 |
| Operating Income | $6,606 | $8,844 | $4,605 | $10,756 |
| % Margin | 7.7% | 13.4% | 6.1% | 13.8% |
| Other Income/Exp. Net | -$5,347 | -$3,191 | -$1,036 | -$5,135 |
| Pre-Tax Income | $1,258 | $5,653 | $3,569 | $5,621 |
| Tax Expense | $970 | $1,696 | $1,424 | $2,573 |
| Net Income | $289 | $3,957 | $2,145 | $3,059 |
| % Margin | 0.3% | 6% | 2.8% | 3.9% |
| EPS | 0.009 | 0.13 | 0.068 | 0.1 |
| % Growth | -92.9% | 90.3% | -31.7% | – |
| EPS Diluted | 0.008 | 0.11 | 0.06 | 0.084 |
| Weighted Avg Shares Out | 31,447 | 31,447 | 35,691 | 29,765 |
| Weighted Avg Shares Out Dil | 36,065 | 37,412 | 35,712 | 36,232 |
| Supplemental Information | – | – | – | – |
| Interest Income | $209 | $0 | $0 | $347 |
| Interest Expense | $3,002 | $1,293 | $1,123 | $1,558 |
| Depreciation & Amortization | $2,780 | $1,968 | $1,844 | $1,938 |
| EBITDA | $7,040 | $8,914 | $9,385 | $9,117 |
| % Margin | 8.2% | 13.5% | 12.4% | 11.7% |