Braemar Plc
BSEAF · OTC
8/31/2025 | 2/28/2025 | 8/31/2024 | 2/29/2024 | |
|---|---|---|---|---|
| Revenue | $86 | $66 | $76 | $78 |
| % Growth | 31% | -13.3% | -2.4% | – |
| Cost of Goods Sold | $80 | $57 | $68 | $67 |
| Gross Profit | $7 | $9 | $8 | $11 |
| % Margin | 7.7% | 13.4% | 9.9% | 13.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $3 | $0 |
| Operating Expenses | $0 | $0 | $3 | $0 |
| Operating Income | $7 | $9 | $5 | $11 |
| % Margin | 7.7% | 13.4% | 6.1% | 13.8% |
| Other Income/Exp. Net | -$5 | -$3 | -$1 | -$5 |
| Pre-Tax Income | $1 | $6 | $4 | $6 |
| Tax Expense | $1 | $2 | $1 | $3 |
| Net Income | $0 | $4 | $2 | $3 |
| % Margin | 0.3% | 6% | 2.8% | 3.9% |
| EPS | 0.009 | 0.13 | 0.068 | 0.1 |
| % Growth | -92.9% | 90.3% | -31.7% | – |
| EPS Diluted | 0.008 | 0.11 | 0.06 | 0.084 |
| Weighted Avg Shares Out | 31 | 31 | 36 | 30 |
| Weighted Avg Shares Out Dil | 36 | 37 | 36 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $1 | $1 | $2 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | $7 | $9 | $9 | $9 |
| % Margin | 8.2% | 13.5% | 12.4% | 11.7% |