Bosideng International Holdings Limited
BSDGY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $25,901,713 | $23,214,033 | $16,774,220 | $16,213,608 |
| % Growth | 11.6% | 38.4% | 3.5% | – |
| Cost of Goods Sold | $11,061,857 | $9,380,493 | $6,798,344 | $6,476,429 |
| Gross Profit | $14,839,856 | $13,833,540 | $9,975,876 | $9,737,179 |
| % Margin | 57.3% | 59.6% | 59.5% | 60.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,652,317 | $1,507,860 | $1,204,017 | $1,203,133 |
| SG&A Expenses | $10,176,116 | $9,562,949 | $7,328,714 | $7,374,341 |
| Sales & Mktg Exp. | $8,523,799 | $8,055,089 | $6,124,697 | $6,171,208 |
| Other Operating Expenses | -$303,143 | -$126,965 | $0 | $0 |
| Operating Expenses | $9,872,973 | $9,435,984 | $7,048,191 | $7,020,836 |
| Operating Income | $4,966,883 | $4,397,556 | $2,944,372 | $2,608,847 |
| % Margin | 19.2% | 18.9% | 17.6% | 16.1% |
| Other Income/Exp. Net | $182,354 | $143,654 | -$57,059 | $103,301 |
| Pre-Tax Income | $5,149,237 | $4,541,210 | $2,887,313 | $2,672,148 |
| Tax Expense | $1,596,494 | $1,421,074 | $730,930 | $613,376 |
| Net Income | $3,513,913 | $3,074,072 | $2,138,574 | $2,062,323 |
| % Margin | 13.6% | 13.2% | 12.7% | 12.7% |
| EPS | 16 | 14 | 10 | 9.5 |
| % Growth | 14.3% | 40% | 5.3% | – |
| EPS Diluted | 15.5 | 13.5 | 9.5 | 9.5 |
| Weighted Avg Shares Out | 222,575 | 216,905 | 221,779 | 215,534 |
| Weighted Avg Shares Out Dil | 230,788 | 228,514 | 228,716 | 226,876 |
| Supplemental Information | – | – | – | – |
| Interest Income | $231,810 | $203,075 | $40,372 | $44,195 |
| Interest Expense | $145,349 | $193,403 | $186,061 | $169,187 |
| Depreciation & Amortization | $1,226,276 | $1,217,079 | $949,429 | $892,785 |
| EBITDA | $6,520,862 | $5,951,692 | $4,022,803 | $3,090,784 |
| % Margin | 25.2% | 25.6% | 24% | 19.1% |