Bogota Financial Corp.
BSBK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43,098 | $38,419 | $31,470 | $27,610 |
| % Growth | 12.2% | 22.1% | 14% | – |
| Cost of Goods Sold | $31,051 | $22,181 | $7,694 | $5,702 |
| Gross Profit | $12,048 | $16,238 | $23,776 | $21,908 |
| % Margin | 28% | 42.3% | 75.6% | 79.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,797 | $10,858 | $9,735 | $8,834 |
| SG&A Expenses | $10,169 | $11,323 | $10,227 | $9,111 |
| Sales & Mktg Exp. | $372 | $465 | $493 | $277 |
| Other Operating Expenses | $4,421 | $4,434 | $4,058 | $3,402 |
| Operating Expenses | $14,590 | $15,757 | $14,285 | $12,513 |
| Operating Income | -$2,542 | $480 | $9,491 | $9,395 |
| % Margin | -5.9% | 1.3% | 30.2% | 34% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$2,542 | $480 | $9,491 | $9,395 |
| Tax Expense | -$372 | -$162 | $2,615 | $1,875 |
| Net Income | -$2,170 | $643 | $6,877 | $7,520 |
| % Margin | -5% | 1.7% | 21.9% | 27.2% |
| EPS | -0.17 | 0.05 | 0.51 | 0.55 |
| % Growth | -441.4% | -90.2% | -7.3% | – |
| EPS Diluted | -0.17 | 0.05 | 0.51 | 0.52 |
| Weighted Avg Shares Out | 12,767 | 12,892 | 13,570 | 13,726 |
| Weighted Avg Shares Out Dil | 12,767 | 12,892 | 13,577 | 14,351 |
| Supplemental Information | – | – | – | – |
| Interest Income | $41,750 | $37,280 | $30,346 | $25,068 |
| Interest Expense | $31,199 | $22,306 | $7,269 | $5,790 |
| Depreciation & Amortization | $490 | $458 | $255 | -$342 |
| EBITDA | -$2,052 | $939 | $9,747 | $9,053 |
| % Margin | -4.8% | 2.4% | 31% | 32.8% |